Joseph Joseph Group Limited (09605688)
- Status
- active
- Incorporated
- 2015-05-22
- Registered office
- Joseph Joseph, 100 Union Street, London, SE1 0NL, United Kingdom
- Industry
- 22290 Manufacture of other plastic products
Profit and loss
| Line item | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 2025-05-31 |
|---|
| Revenue / turnover | 44,353,000 | 58,705,000 | 66,967,000 | 79,766,000 | 83,700,000 | 103,765,000 | 117,566,000 | 116,083,000 | 114,786,000 | 129,557,000 |
|---|
| Gross profit | 24,293,000 | 31,910,000 | 35,791,000 | 43,505,000 | 47,495,000 | 58,958,000 | 67,143,000 | 65,102,000 | 68,992,000 | 79,289,000 |
|---|
| Operating profit | 6,306,000 | 12,045,000 | 12,177,000 | 15,846,000 | 17,206,000 | 21,008,000 | 21,884,000 | 14,225,000 | 8,189,000 | 12,107,000 |
|---|
| Profit before tax | 6,506,000 | 12,176,000 | 12,143,000 | 16,646,000 | 18,576,000 | 23,754,000 | 19,896,000 | 14,612,000 | 8,892,000 | 12,009,000 |
|---|
| Tax charge / (credit) | 1,029,000 | 1,835,000 | 2,380,000 | 3,034,000 | 3,602,000 | 4,867,000 | 3,318,000 | 2,355,000 | 3,079,000 | 3,214,000 |
|---|
| Profit after tax | 5,477,000 | 10,341,000 | 9,763,000 | 13,612,000 | 14,974,000 | 18,887,000 | 16,578,000 | 12,257,000 | 5,813,000 | 8,795,000 |
|---|
Balance sheet
| Line item | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 2025-05-31 |
|---|
| Total fixed / non-current assets | 1,379,000 | 1,312,000 | 1,159,000 | 1,949,000 | 1,608,000 | 1,621,000 | 3,342,000 | 5,064,000 | 4,988,000 | 22,487,000 |
|---|
| Current assets | 30,924,000 | 32,952,000 | 41,370,000 | 44,634,000 | 61,640,000 | 71,686,000 | 82,479,000 | 83,584,000 | 83,088,000 | 67,408,000 |
|---|
| Cash at bank | 16,750,000 | 15,779,000 | 19,392,000 | 18,614,000 | 35,211,000 | 34,687,000 | 30,406,000 | 39,404,000 | 18,150,000 | 14,860,000 |
|---|
| Creditors < 1 year (current liabilities) | 7,742,000 | 7,129,000 | 10,705,000 | 10,946,000 | 11,923,000 | 19,843,000 | 23,526,000 | 18,361,000 | 22,372,000 | 21,547,000 |
|---|
| Net current assets | 23,182,000 | 25,823,000 | 30,665,000 | 33,688,000 | 49,717,000 | 51,843,000 | 58,953,000 | 65,223,000 | 60,716,000 | 45,861,000 |
|---|
| Net assets | 24,469,000 | 27,048,000 | 31,753,000 | 35,576,000 | 50,826,000 | 53,344,000 | 62,203,000 | 70,196,000 | 64,533,000 | 67,124,000 |
|---|
| Total equity | 24,469,000 | 27,048,000 | 31,753,000 | 35,576,000 | 50,826,000 | 53,344,000 | 62,203,000 | 70,186,000 | 64,533,000 | 67,124,000 |
|---|
Cash flow
| Line item | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 2025-05-31 |
|---|
| Net cash from operating activities | 7,912,000 | 8,451,000 | 11,293,000 | 12,711,000 | 19,283,000 | 16,785,000 | 11,925,000 | 20,518,000 | 18,370,000 | – |
|---|
| Net cash from investing activities | -581,000 | -625,000 | -567,000 | -885,000 | 892,000 | 1,884,000 | -4,975,000 | -2,716,000 | -1,136,000 | -1,583,000 |
|---|
| Net cash from financing activities | -10,040,000 | -8,040,000 | -5,000,000 | -10,000,000 | 0 | -16,000,000 | -8,000,000 | -4,000,000 | -12,000,000 | -5,000,000 |
|---|
| Free cash flow | 7,606,000 | 7,695,000 | 10,760,000 | 11,026,000 | 18,805,000 | 15,923,000 | 8,938,000 | 17,416,000 | 15,212,000 | – |
|---|
Ratios
| Ratio | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 | 2024-05-31 | 2025-05-31 |
|---|
| Revenue growth | 5.8% | 32.4% | 14.1% | 19.1% | 4.9% | 24.0% | 13.3% | -1.3% | -1.1% | 12.9% |
|---|
| Gross margin | 54.8% | 54.4% | 53.4% | 54.5% | 56.7% | 56.8% | 57.1% | 56.1% | 60.1% | 61.2% |
|---|
| Operating margin | 14.2% | 20.5% | 18.2% | 19.9% | 20.6% | 20.2% | 18.6% | 12.3% | 7.1% | 9.3% |
|---|
| Net margin | 12.3% | 17.6% | 14.6% | 17.1% | 17.9% | 18.2% | 14.1% | 10.6% | 5.1% | 6.8% |
|---|
| Return on equity | 20.5% | 40.1% | 33.2% | 40.4% | 34.7% | 36.3% | 28.7% | 18.5% | 8.6% | 13.4% |
|---|
| Return on capital employed | 25.7% | 44.4% | 38.3% | 44.5% | – | 39.3% | 35.1% | 20.2% | 12.5% | 17.7% |
|---|
| Return on invested capital (ROIC) | 69.7% | 107.7% | 82.9% | 88.4% | 85.1% | 97.5% | 72.3% | 38.1% | 13.9% | 18.0% |
|---|
| Current ratio | 3.99× | 4.62× | 3.86× | 4.08× | 5.17× | 3.61× | 3.51× | 4.55× | 3.71× | 3.13× |
|---|
| Effective tax rate | 15.8% | 15.1% | 19.6% | 18.2% | 19.4% | 20.5% | 16.7% | 16.1% | 34.6% | 26.8% |
|---|
Markdown version · CSV · Companies House register