Dunelm Group PLC (04708277)
- Status
- active
- Formerly
- DUNELM GROUP LIMITED; TOOLEY LIMITED
- Incorporated
- 2003-03-23
- Registered office
- Dunelm Store Support Centre Watermead Business Park, Syston, Leicester, Leicestershire, LE7 1AD
- Industry
- 70100 Activities of head offices
Profit and loss
| Line item | 2015-07-04 | 2016-07-01 | 2017-07-01 | 2018-06-30 | 2019-06-29 | 2020-06-27 | 2021-06-26 | 2022-07-02 | 2023-07-01 | 2024-06-29 |
|---|
| Revenue / turnover | 835,805,000 | – | 955,600,000 | 1,050,100,000 | 1,100,400,000 | 1,057,900,000 | 1,336,200,000 | 1,581,400,000 | 1,638,800,000 | – |
|---|
| Gross profit | 411,156,000 | -500,000 | 467,600,000 | 503,600,000 | 545,600,000 | 532,400,000 | 688,900,000 | 809,400,000 | 820,900,000 | – |
|---|
| Operating profit | 122,484,000 | -16,900,000 | 111,700,000 | -8,900,000 | 126,900,000 | 116,000,000 | 166,400,000 | 217,700,000 | 198,800,000 | – |
|---|
| Profit before tax | 122,622,000 | -16,900,000 | 109,300,000 | 93,100,000 | 125,900,000 | 109,100,000 | 157,800,000 | 212,800,000 | 192,700,000 | – |
|---|
| Tax charge / (credit) | 26,551,000 | -3,100,000 | 22,400,000 | 19,800,000 | 24,600,000 | 21,400,000 | 28,900,000 | 41,600,000 | 40,800,000 | – |
|---|
| Profit after tax | 96,071,000 | -13,800,000 | 86,900,000 | 73,300,000 | 101,300,000 | 87,700,000 | 128,900,000 | 171,200,000 | 151,900,000 | – |
|---|
Balance sheet
| Line item | 2015-07-04 | 2016-07-01 | 2017-07-01 | 2018-06-30 | 2019-06-29 | 2020-06-27 | 2021-06-26 | 2022-07-02 | 2023-07-01 | 2024-06-29 |
|---|
| Total fixed / non-current assets | 173,967,000 | 188,900,000 | 222,900,000 | 228,600,000 | 209,700,000 | 487,200,000 | 451,100,000 | 440,800,000 | 413,400,000 | – |
|---|
| Current assets | 168,437,000 | 157,500,000 | 210,300,000 | 193,600,000 | 202,300,000 | 228,800,000 | 315,600,000 | 297,100,000 | 283,400,000 | – |
|---|
| Cash at bank | 16,197,000 | 14,900,000 | 17,400,000 | 15,000,000 | 19,000,000 | 90,000,000 | 128,600,000 | 30,200,000 | 46,300,000 | – |
|---|
| Creditors < 1 year (current liabilities) | 100,905,000 | 108,200,000 | 140,500,000 | 110,300,000 | 149,800,000 | 227,800,000 | 235,900,000 | 276,000,000 | 269,600,000 | – |
|---|
| Net current assets | 67,532,000 | 49,300,000 | 69,800,000 | 83,300,000 | 52,500,000 | 1,000,000 | 79,700,000 | 21,100,000 | 13,800,000 | – |
|---|
| Creditors > 1 year (non-current liabilities) | 91,000,000 | 138,600,000 | 182,600,000 | 139,000,000 | 44,300,000 | 44,600,000 | 0 | 52,800,000 | 75,900,000 | – |
|---|
| Net assets | 105,068,000 | 99,600,000 | 110,100,000 | 134,700,000 | 185,800,000 | 173,400,000 | 281,200,000 | 178,300,000 | 137,500,000 | – |
|---|
| Total equity | 105,068,000 | 99,600,000 | 110,100,000 | 134,700,000 | 185,800,000 | 173,400,000 | 281,200,000 | 178,300,000 | 137,500,000 | – |
|---|
Cash flow
| Line item | 2015-07-04 | 2016-07-01 | 2017-07-01 | 2018-06-30 | 2019-06-29 | 2020-06-27 | 2021-06-26 | 2022-07-02 | 2023-07-01 | 2024-06-29 |
|---|
| Net cash from operating activities | 118,195,000 | – | 148,200,000 | 90,800,000 | 174,000,000 | 244,100,000 | 184,200,000 | 251,800,000 | 1,240,600,000 | – |
|---|
| Net cash from investing activities | -31,243,000 | – | -37,800,000 | -45,600,000 | -19,600,000 | -24,800,000 | -15,600,000 | -41,600,000 | -20,700,000 | – |
|---|
| Net cash from financing activities | -92,818,000 | – | -11,300,000 | -54,800,000 | -151,000,000 | -148,600,000 | -127,600,000 | -309,700,000 | -204,400,000 | – |
|---|
| Free cash flow | 118,195,000 | – | 148,200,000 | 90,800,000 | 174,000,000 | 244,100,000 | 184,200,000 | 251,800,000 | 1,240,600,000 | – |
|---|
Ratios
| Ratio | 2015-07-04 | 2016-07-01 | 2017-07-01 | 2018-06-30 | 2019-06-29 | 2020-06-27 | 2021-06-26 | 2022-07-02 | 2023-07-01 | 2024-06-29 |
|---|
| Revenue growth | 14.5% | – | – | 9.9% | 4.8% | -3.9% | 26.3% | 18.4% | 3.6% | – |
|---|
| Gross margin | 49.2% | – | 48.9% | 48.0% | 49.6% | 50.3% | 51.6% | 51.2% | 50.1% | – |
|---|
| Operating margin | 14.7% | – | 11.7% | -0.8% | 11.5% | 11.0% | 12.5% | 13.8% | 12.1% | – |
|---|
| Net margin | 11.5% | – | 9.1% | 7.0% | 9.2% | 8.3% | 9.6% | 10.8% | 9.3% | – |
|---|
| Return on equity | 65.2% | -13.5% | 82.9% | 59.9% | 63.2% | 48.8% | 56.7% | 74.5% | 96.2% | – |
|---|
| Return on invested capital (ROIC) | 74.7% | -15.6% | 100.1% | -6.6% | 71.3% | 74.5% | 115.2% | 116.5% | 131.0% | – |
|---|
| Current ratio | 1.67× | 1.46× | 1.50× | 1.76× | 1.35× | 1.00× | 1.34× | 1.08× | 1.05× | – |
|---|
| Effective tax rate | 21.7% | – | 20.5% | 21.3% | 19.5% | 19.6% | 18.3% | 19.5% | 21.2% | – |
|---|
Markdown version · CSV · Companies House register