Woolworths Group PLC (03855289)
- Status
- dissolved
- Formerly
- FLAGBRIAR LIMITED
- Incorporated
- 1999-10-08
- Dissolved
- 2015-10-13
- Registered office
- Hill House, 1 Little New Street, London, EC4A 3TR
- Industry
- 7415
Profit and loss
| Line item | 2001-02-03 | 2001-03-31 | 2002-02-02 | 2003-01-31 | 2004-01-31 | 2005-01-29 | 2006-01-28 | 2007-02-03 | 2008-02-03 |
|---|
| Revenue / turnover | – | 2,525,000,000 | 2,599,300,000 | 2,690,500,000 | 2,690,500,000 | 2,742,400,000 | 2,630,700,000 | 2,737,000,000 | 2,969,600,000 |
|---|
| Gross profit | – | 761,200,000 | 731,000,000 | 756,300,000 | 756,300,000 | 738,700,000 | 696,000,000 | 691,200,000 | 724,100,000 |
|---|
| Operating profit | – | 68,900,000 | -20,400,000 | -6,300,000 | 60,400,000 | 8,200,000 | 70,900,000 | 26,700,000 | 3,400,000 |
|---|
| Profit before tax | – | 54,300,000 | -46,400,000 | 38,000,000 | 49,800,000 | 9,300,000 | 61,500,000 | 16,000,000 | – |
|---|
| Tax charge / (credit) | – | 13,800,000 | 1,500,000 | 12,700,000 | 15,900,000 | 7,100,000 | 20,200,000 | 2,400,000 | 4,200,000 |
|---|
| Profit after tax | – | 40,500,000 | -47,900,000 | 25,300,000 | 33,900,000 | 2,200,000 | 41,300,000 | 13,600,000 | 7,500,000 |
|---|
Balance sheet
| Line item | 2001-02-03 | 2001-03-31 | 2002-02-02 | 2003-01-31 | 2004-01-31 | 2005-01-29 | 2006-01-28 | 2007-02-03 | 2008-02-03 |
|---|
| Total fixed / non-current assets | – | 427,500,000 | 416,300,000 | 400,700,000 | 386,900,000 | 381,200,000 | 392,900,000 | 457,600,000 | 438,600,000 |
|---|
| Current assets | – | 2,926,100,000 | 563,100,000 | 637,600,000 | 684,900,000 | 728,300,000 | 803,500,000 | 709,000,000 | 882,000,000 |
|---|
| Cash at bank | – | – | 129,100,000 | 133,800,000 | 155,200,000 | 208,400,000 | 247,300,000 | 28,400,000 | 39,200,000 |
|---|
| Creditors < 1 year (current liabilities) | – | 605,800,000 | 428,500,000 | 477,700,000 | 483,900,000 | 499,100,000 | – | 657,600,000 | 800,600,000 |
|---|
| Net current assets | – | 2,320,300,000 | 134,600,000 | 159,900,000 | 201,000,000 | 229,200,000 | 133,200,000 | 51,400,000 | 81,400,000 |
|---|
| Creditors > 1 year (non-current liabilities) | – | – | 97,500,000 | 98,000,000 | 98,500,000 | 99,600,000 | 1,000,000 | 1,900,000 | – |
|---|
| Net assets | – | 2,721,200,000 | 428,200,000 | 435,300,000 | 461,600,000 | 464,800,000 | 302,600,000 | 317,600,000 | 315,600,000 |
|---|
| Total equity | – | 2,721,200,000 | 428,200,000 | 435,300,000 | 461,600,000 | 464,800,000 | 302,500,000 | 317,600,000 | 315,600,000 |
|---|
Cash flow
| Line item | 2001-02-03 | 2001-03-31 | 2002-02-02 | 2003-01-31 | 2004-01-31 | 2005-01-29 | 2006-01-28 | 2007-02-03 | 2008-02-03 |
|---|
| Net cash from operating activities | – | – | – | – | – | 152,900,000 | 106,900,000 | – | – |
|---|
| Net cash from investing activities | – | – | – | – | – | -74,500,000 | -66,600,000 | -142,200,000 | -35,600,000 |
|---|
| Net cash from financing activities | – | – | – | – | – | -14,600,000 | -18,800,000 | 44,300,000 | 7,600,000 |
|---|
| Free cash flow | – | – | – | – | – | 80,900,000 | 57,900,000 | – | – |
|---|
Ratios
| Ratio | 2001-02-03 | 2001-03-31 | 2002-02-02 | 2003-01-31 | 2004-01-31 | 2005-01-29 | 2006-01-28 | 2007-02-03 | 2008-02-03 |
|---|
| Revenue growth | – | – | 2.9% | 3.5% | 0.0% | 1.9% | -4.1% | 4.0% | 8.5% |
|---|
| Gross margin | – | 30.1% | 28.1% | 28.1% | 28.1% | 26.9% | 26.5% | 25.3% | 24.4% |
|---|
| Operating margin | – | 2.7% | -0.8% | -0.2% | 2.2% | 0.3% | 2.7% | 1.0% | 0.1% |
|---|
| Net margin | – | 1.6% | -1.8% | 0.9% | 1.3% | 0.1% | 1.6% | 0.5% | 0.3% |
|---|
| Return on equity | – | 1.5% | -3.0% | 5.9% | 7.6% | 0.5% | 10.8% | 4.4% | 2.4% |
|---|
| Return on capital employed | – | 2.5% | -3.7% | -1.1% | 10.3% | 1.3% | – | – | – |
|---|
| Return on invested capital (ROIC) | – | 1.9% | -0.9% | -1.4% | 13.5% | 2.0% | 30.6% | 13.2% | 0.8% |
|---|
| Current ratio | – | 4.83× | 1.31× | 1.33× | 1.42× | 1.46× | – | 1.08× | 1.10× |
|---|
| Effective tax rate | – | 25.4% | – | 33.4% | 31.9% | 76.3% | 32.8% | 15.0% | – |
|---|
Markdown version · CSV · Companies House register