Nando's Chickenland Limited (02580031)
- Status
- active
- Formerly
- CARNPRIDE LIMITED
- Incorporated
- 1991-02-05
- Registered office
- St Marys House, 42 Vicarage Crescent, London, SW11 3LD
- Industry
- 56101 Licenced restaurants; 56102 Unlicenced restaurants and cafes
Profit and loss
| Line item | 2016-02-28 | 2017-02-26 | 2018-02-25 | 2019-02-24 | 2020-02-23 | 2021-02-28 | 2022-02-27 | 2023-02-26 | 2024-02-25 | 2025-02-23 |
|---|
| Revenue / turnover | 602,031,000 | 646,772,000 | 722,362,000 | 779,421,000 | 801,490,000 | 409,987,000 | 780,279,000 | 928,895,000 | 1,027,700,000 | 1,128,200,000 |
|---|
| Gross profit | 160,848,000 | 168,050,000 | 182,238,000 | 192,924,000 | 196,185,000 | -55,361,000 | 145,830,000 | 183,242,000 | 233,900,000 | 273,500,000 |
|---|
| Operating profit | 92,236,000 | 101,734,000 | 96,062,000 | 107,464,000 | 104,406,000 | -80,198,000 | 40,760,000 | 62,985,000 | 116,900,000 | 200,700,000 |
|---|
| Profit before tax | 79,175,000 | 87,810,000 | 83,315,000 | 96,024,000 | 70,415,000 | -115,378,000 | 7,439,000 | 32,968,000 | 89,100,000 | 178,500,000 |
|---|
| Tax charge / (credit) | 19,103,000 | 20,693,000 | 17,900,000 | 21,756,000 | 16,749,000 | -13,744,000 | 5,531,000 | 9,548,000 | 24,400,000 | 44,600,000 |
|---|
| Profit after tax | 60,072,000 | 67,117,000 | 65,415,000 | 74,268,000 | 53,666,000 | -101,634,000 | 1,908,000 | 23,420,000 | 64,700,000 | 133,900,000 |
|---|
Balance sheet
| Line item | 2016-02-28 | 2017-02-26 | 2018-02-25 | 2019-02-24 | 2020-02-23 | 2021-02-28 | 2022-02-27 | 2023-02-26 | 2024-02-25 | 2025-02-23 |
|---|
| Total fixed / non-current assets | 533,010,000 | 315,000,000 | 548,975,000 | 562,464,000 | 887,321,000 | 825,928,000 | 765,925,000 | 727,000,000 | 707,600,000 | 698,300,000 |
|---|
| Current assets | 37,449,000 | 592,722,000 | 64,539,000 | 34,393,000 | 7,000 | 52,768,000 | 56,954,000 | 82,082,000 | 56,600,000 | 48,100,000 |
|---|
| Cash at bank | 6,216,000 | 45,522,000 | 28,066,000 | 18,058,000 | 15,530,000 | 23,855,000 | 41,712,000 | 64,720,000 | 35,000,000 | 17,300,000 |
|---|
| Creditors < 1 year (current liabilities) | 1,431,000 | 174,411,000 | 21,875,000 | 24,013,000 | 310,826,000 | 506,375,000 | 468,511,000 | 460,105,000 | 398,600,000 | 263,800,000 |
|---|
| Net current assets | 36,018,000 | 418,311,000 | 42,664,000 | 10,380,000 | -310,819,000 | -453,607,000 | -411,555,000 | -378,023,000 | -342,000,000 | -215,700,000 |
|---|
| Creditors > 1 year (non-current liabilities) | 0 | 2,157,000 | 2,433,000 | 2,787,000 | 301,444,000 | 313,238,000 | 298,136,000 | 289,317,000 | 279,700,000 | 272,200,000 |
|---|
| Net assets | 148,293,000 | 174,411,000 | 189,826,000 | 183,293,000 | 155,959,000 | 54,325,000 | 56,233,000 | 59,654,000 | 76,300,000 | 190,200,000 |
|---|
| Total equity | 148,293,000 | 174,411,000 | 189,826,000 | 183,293,000 | 155,959,000 | 54,325,000 | 56,233,000 | 59,654,000 | 76,300,000 | 190,200,000 |
|---|
Cash flow
| Line item | 2016-02-28 | 2017-02-26 | 2018-02-25 | 2019-02-24 | 2020-02-23 | 2021-02-28 | 2022-02-27 | 2023-02-26 | 2024-02-25 | 2025-02-23 |
|---|
| Net cash from operating activities | 30,517,000 | 93,348,000 | 156,723,000 | – | – | – | – | – | – | – |
|---|
| Net cash from investing activities | 0 | -70,903,000 | -66,320,000 | – | – | – | – | – | – | – |
|---|
| Net cash from financing activities | 0 | -13,000,000 | -78,000,000 | – | – | – | – | – | – | – |
|---|
| Free cash flow | 30,517,000 | 93,348,000 | 156,723,000 | – | – | – | – | – | – | – |
|---|
Ratios
| Ratio | 2016-02-28 | 2017-02-26 | 2018-02-25 | 2019-02-24 | 2020-02-23 | 2021-02-28 | 2022-02-27 | 2023-02-26 | 2024-02-25 | 2025-02-23 |
|---|
| Revenue growth | 16.3% | 7.4% | 11.7% | 7.9% | 2.8% | -48.8% | 90.3% | 19.0% | 10.6% | 9.8% |
|---|
| Gross margin | 26.7% | 26.0% | 25.2% | 24.8% | 24.5% | -13.5% | 18.7% | 19.7% | 22.8% | 24.2% |
|---|
| Operating margin | 15.3% | 15.7% | 13.3% | 13.8% | 13.0% | -19.6% | 5.2% | 6.8% | 11.4% | 17.8% |
|---|
| Net margin | 10.0% | 10.4% | 9.1% | 9.5% | 6.7% | -24.8% | 0.2% | 2.5% | 6.3% | 11.9% |
|---|
| Return on equity | 50.8% | 41.6% | 35.9% | 39.8% | 31.6% | -96.7% | 3.5% | 40.4% | 95.2% | 100.5% |
|---|
| Return on invested capital (ROIC) | 69.9% | 57.4% | 51.9% | 50.8% | 52.1% | -76.0% | 146.8% | 946.5% | 468.5% | 140.6% |
|---|
| Current ratio | 26.17× | 3.40× | 2.95× | 1.43× | 0.00× | 0.10× | 0.12× | 0.18× | 0.14× | 0.18× |
|---|
| Effective tax rate | 24.1% | 23.6% | 21.5% | 22.7% | 23.8% | – | 74.4% | 29.0% | 27.4% | 25.0% |
|---|
Markdown version · CSV · Companies House register
