Bentley Motors Limited (00992897)
- Status
- active
- Formerly
- ROLLS-ROYCE & BENTLEY MOTOR CARS LIMITED; ROLLS-ROYCE MOTOR CARS LIMITED; ROLLS-ROYCE MOTORS LIMITED
- Incorporated
- 1970-10-28
- Registered office
- Pym's Lane, Crewe, Cheshire, CW1 3PL
- Industry
- 29100 Manufacture of motor vehicles
Profit and loss
| Line item | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|
| Revenue / turnover | 1,660,600,000 | 1,593,800,000 | 1,259,800,000 | 1,868,800,000 | 1,717,000,000 | 2,392,800,000 | 2,905,600,000 | 2,449,100,000 | 2,199,800,000 | 2,122,700,000 |
|---|
| Gross profit | 527,900,000 | 466,200,000 | 206,800,000 | 606,700,000 | 490,000,000 | 929,300,000 | 1,179,900,000 | 908,400,000 | 618,000,000 | 639,000,000 |
|---|
| Operating profit | -181,200,000 | -136,000,000 | -416,000,000 | 84,600,000 | 128,100,000 | 580,000,000 | 785,700,000 | 366,300,000 | 217,000,000 | – |
|---|
| Profit before tax | -246,400,000 | -190,200,000 | -446,500,000 | 59,300,000 | 93,100,000 | 560,700,000 | 760,700,000 | 385,000,000 | 186,800,000 | 84,500,000 |
|---|
| Tax charge / (credit) | -42,600,000 | -39,400,000 | -82,900,000 | 20,500,000 | 16,700,000 | 120,700,000 | 63,700,000 | 89,100,000 | 26,700,000 | 10,300,000 |
|---|
| Profit after tax | -203,800,000 | -150,800,000 | -363,600,000 | 38,800,000 | 76,400,000 | 440,000,000 | 697,000,000 | 295,900,000 | 160,100,000 | 74,200,000 |
|---|
Balance sheet
| Line item | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|
| Total fixed / non-current assets | 632,500,000 | 705,200,000 | 758,800,000 | 746,200,000 | 670,300,000 | 589,100,000 | 537,800,000 | 595,600,000 | 599,300,000 | 743,200,000 |
|---|
| Current assets | 515,300,000 | 481,400,000 | 416,100,000 | 380,700,000 | 383,100,000 | 423,200,000 | 1,041,300,000 | 834,500,000 | 910,500,000 | 952,600,000 |
|---|
| Cash at bank | 800,000 | 40,900,000 | 24,900,000 | 20,100,000 | 35,900,000 | 109,200,000 | 553,800,000 | 276,600,000 | 348,200,000 | 335,500,000 |
|---|
| Creditors < 1 year (current liabilities) | 829,100,000 | 1,083,700,000 | 1,033,700,000 | 938,500,000 | 918,900,000 | 917,800,000 | 1,332,200,000 | 817,900,000 | 805,700,000 | 803,000,000 |
|---|
| Net current assets | -416,700,000 | -638,400,000 | -660,200,000 | -581,800,000 | -535,800,000 | -494,600,000 | -336,000,000 | 7,600,000 | 84,300,000 | 149,400,000 |
|---|
| Creditors > 1 year (non-current liabilities) | 348,100,000 | 342,700,000 | 831,000,000 | 976,400,000 | 906,800,000 | 556,700,000 | 0 | 29,100,000 | 10,900,000 | 113,100,000 |
|---|
| Net assets | -648,500,000 | -652,700,000 | -1,025,000,000 | -994,200,000 | -970,200,000 | -569,600,000 | 114,400,000 | 502,800,000 | 589,600,000 | 691,800,000 |
|---|
| Total equity | -648,500,000 | -652,700,000 | -1,025,000,000 | -994,200,000 | -970,200,000 | -569,600,000 | 114,400,000 | 502,800,000 | 589,600,000 | 691,800,000 |
|---|
Ratios
| Ratio | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 |
|---|
| Revenue growth | 18.8% | -4.0% | -21.0% | 48.3% | -8.1% | 39.4% | 21.4% | -15.7% | -10.2% | -3.5% |
|---|
| Gross margin | 31.8% | 29.3% | 16.4% | 32.5% | 28.5% | 38.8% | 40.6% | 37.1% | 28.1% | 30.1% |
|---|
| Operating margin | -10.9% | -8.5% | -33.0% | 4.5% | 7.5% | 24.2% | 27.0% | 15.0% | 9.9% | – |
|---|
| Net margin | -12.3% | -9.5% | -28.9% | 2.1% | 4.4% | 18.4% | 24.0% | 12.1% | 7.3% | 3.5% |
|---|
| Return on equity | – | – | – | – | – | – | – | 95.9% | 29.3% | 11.6% |
|---|
| Return on capital employed | -84.0% | -203.6% | -421.9% | 51.5% | 95.2% | 613.8% | 389.5% | 60.7% | 31.7% | – |
|---|
| Return on invested capital (ROIC) | – | – | – | – | – | – | – | – | 79.5% | – |
|---|
| Current ratio | 0.62× | 0.44× | 0.40× | 0.41× | 0.42× | 0.46× | 0.78× | 1.02× | 1.13× | 1.19× |
|---|
| Effective tax rate | – | – | – | 34.6% | 17.9% | 21.5% | 8.4% | 23.1% | 14.3% | 12.2% |
|---|
Markdown version · CSV · Companies House register