Monarch Airlines Limited (00907593)
- Status
- dissolved
- Incorporated
- 1967-06-05
- Dissolved
- 2021-07-08
- Registered office
- 15 Canada Square Canary Wharf, London, E14 5GL
- Industry
- 51101 Scheduled passenger air transport
Profit and loss
| Line item | 2007-10-31 | 2008-10-31 | 2009-10-31 | 2010-10-31 | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2015-10-31 | 2016-10-31 |
|---|
| Revenue / turnover | 550,680,000 | 642,969,000 | 652,763,000 | 614,664,000 | 608,486,000 | 673,715,000 | 767,482,000 | 764,401,000 | 655,465,000 | 558,685,000 |
|---|
| Gross profit | 37,506,000 | 36,422,000 | 11,010,000 | 43,933,000 | -9,507,000 | 8,766,000 | 52,936,000 | -129,089,000 | 71,171,000 | -230,383,000 |
|---|
| Operating profit | 7,319,000 | 4,253,000 | -16,573,000 | -1,521,000 | -29,015,000 | -39,686,000 | 5,582,000 | -205,582,000 | 27,976,000 | -289,645,000 |
|---|
| Profit before tax | 2,593,000 | 70,000 | -19,207,000 | -5,618,000 | -40,949,000 | -43,568,000 | 8,697,000 | -210,127,000 | 25,703,000 | -291,087,000 |
|---|
| Tax charge / (credit) | -2,323,000 | -23,000 | -5,323,000 | -1,853,000 | -23,026,000 | -10,325,000 | 1,805,000 | -16,434,000 | -18,577,000 | 26,813,000 |
|---|
| Profit after tax | 4,916,000 | 93,000 | -13,884,000 | -3,765,000 | -17,923,000 | -33,243,000 | 6,892,000 | -193,693,000 | 44,280,000 | -317,900,000 |
|---|
Balance sheet
| Line item | 2007-10-31 | 2008-10-31 | 2009-10-31 | 2010-10-31 | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2015-10-31 | 2016-10-31 |
|---|
| Total fixed / non-current assets | 271,184,000 | 276,530,000 | 249,919,000 | 233,746,000 | 159,277,000 | 137,039,000 | 93,200,000 | 58,077,000 | 89,189,000 | – |
|---|
| Current assets | 135,671,000 | 143,996,000 | 188,268,000 | 174,011,000 | 239,008,000 | 238,282,000 | 265,372,000 | 238,983,000 | 254,558,000 | – |
|---|
| Cash at bank | 24,362,000 | 14,430,000 | 9,972,000 | 16,776,000 | 28,317,000 | 33,024,000 | 15,539,000 | 1,958,000 | 39,472,000 | – |
|---|
| Creditors < 1 year (current liabilities) | 188,311,000 | 73,037,000 | 103,589,000 | 105,664,000 | 102,128,000 | 121,588,000 | 122,674,000 | 116,933,000 | 151,564,000 | – |
|---|
| Net current assets | -52,640,000 | 70,959,000 | 84,679,000 | 68,347,000 | 136,880,000 | 116,694,000 | 142,698,000 | 122,050,000 | 102,994,000 | – |
|---|
| Creditors > 1 year (non-current liabilities) | 99,754,000 | 89,106,000 | 82,142,000 | 57,919,000 | 15,881,000 | – | – | 50,351,000 | 9,798,000 | – |
|---|
| Net assets | 85,533,000 | 82,813,000 | 66,454,000 | 62,460,000 | 60,451,000 | 27,039,000 | 32,190,000 | -164,559,000 | -120,279,000 | – |
|---|
| Total equity | 85,533,000 | 82,813,000 | 66,454,000 | 62,460,000 | 60,451,000 | 27,039,000 | 32,190,000 | -164,559,000 | -120,279,000 | – |
|---|
Cash flow
| Line item | 2007-10-31 | 2008-10-31 | 2009-10-31 | 2010-10-31 | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2015-10-31 | 2016-10-31 |
|---|
| Net cash from investing activities | – | – | – | – | – | – | – | – | -10,057,000 | -26,146,000 |
|---|
| Net cash from financing activities | – | – | – | – | – | – | – | – | -2,282,000 | 110,513,000 |
|---|
Ratios
| Ratio | 2007-10-31 | 2008-10-31 | 2009-10-31 | 2010-10-31 | 2011-10-31 | 2012-10-31 | 2013-10-31 | 2014-10-31 | 2015-10-31 | 2016-10-31 |
|---|
| Revenue growth | 3.1% | 16.8% | 1.5% | -5.8% | -1.0% | 10.7% | 13.9% | -0.4% | -14.3% | -14.8% |
|---|
| Gross margin | 6.8% | 5.7% | 1.7% | 7.1% | -1.6% | 1.3% | 6.9% | -16.9% | 10.9% | -41.2% |
|---|
| Operating margin | 1.3% | 0.7% | -2.5% | -0.2% | -4.8% | -5.9% | 0.7% | -26.9% | 4.3% | -51.8% |
|---|
| Net margin | 0.9% | 0.0% | -2.1% | -0.6% | -2.9% | -4.9% | 0.9% | -25.3% | 6.8% | -56.9% |
|---|
| Return on equity | 5.7% | 0.1% | -18.6% | -5.8% | -29.2% | -76.0% | 23.3% | – | – | – |
|---|
| Return on capital employed | 2.1% | 1.2% | -5.0% | -0.5% | -9.8% | -15.6% | 2.4% | -114.1% | 14.6% | – |
|---|
| Return on invested capital (ROIC) | 8.8% | 4.7% | -19.1% | -2.1% | -55.2% | -230.7% | 82.9% | – | – | – |
|---|
| Current ratio | 0.72× | 1.97× | 1.82× | 1.65× | 2.34× | 1.96× | 2.16× | 2.04× | 1.68× | – |
|---|
| Effective tax rate | -89.6% | -32.9% | – | – | – | – | 20.8% | – | -72.3% | – |
|---|
Markdown version · CSV · Companies House register