Greggs PLC (00502851)
- Status
- active
- Formerly
- GREGGS BAKERIES LIMITED
- Incorporated
- 1951-12-29
- Registered office
- Greggs House, Quorum Business Park, Newcastle Upon Tyne, NE12 8BU, United Kingdom
- Industry
- 10710 Manufacture of bread; manufacture of fresh pastry goods and cakes; 47240 Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores
Profit and loss
| Line item | 2016-12-31 | 2017-12-30 | 2018-12-29 | 2019-12-28 | 2021-01-01 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 2025-12-27 |
|---|
| Revenue / turnover | 894,195,000 | 960,005,000 | 1,029,347,000 | 1,167,900,000 | 811,300,000 | 1,229,700,000 | 1,512,800,000 | 1,809,600,000 | 2,014,400,000 | 2,151,200,000 |
|---|
| Gross profit | 565,539,000 | 601,847,000 | 649,913,000 | 749,800,000 | 510,900,000 | 782,000,000 | 938,300,000 | 1,099,100,000 | 1,243,600,000 | 1,322,100,000 |
|---|
| Operating profit | 75,168,000 | 72,313,000 | 82,630,000 | 114,800,000 | -7,000,000 | 153,200,000 | 154,400,000 | 192,300,000 | 209,400,000 | 183,700,000 |
|---|
| Profit before tax | 75,142,000 | 71,945,000 | 82,618,000 | 108,300,000 | -13,700,000 | 145,600,000 | 148,300,000 | 188,300,000 | 203,900,000 | 167,400,000 |
|---|
| Tax charge / (credit) | 17,149,000 | 15,039,000 | 16,879,000 | 21,300,000 | -700,000 | 28,100,000 | 28,000,000 | 45,800,000 | 50,500,000 | 45,200,000 |
|---|
| Profit after tax | 57,993,000 | 56,906,000 | 65,739,000 | 87,000,000 | -13,000,000 | 117,500,000 | 120,300,000 | 142,500,000 | 153,400,000 | 122,200,000 |
|---|
Balance sheet
| Line item | 2016-12-31 | 2017-12-30 | 2018-12-29 | 2019-12-28 | 2021-01-01 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 2025-12-27 |
|---|
| Total fixed / non-current assets | 298,241,000 | 334,714,000 | 347,549,000 | 646,500,000 | 631,000,000 | 622,300,000 | 691,400,000 | 831,800,000 | 1,076,800,000 | 1,288,100,000 |
|---|
| Current assets | 86,006,000 | 106,556,000 | 140,570,000 | 142,300,000 | 98,700,000 | 266,100,000 | 283,000,000 | 297,900,000 | 242,900,000 | 195,900,000 |
|---|
| Cash at bank | 42,915,000 | 54,503,000 | 88,197,000 | 91,300,000 | 36,800,000 | 198,600,000 | 191,600,000 | 195,300,000 | 125,300,000 | 70,800,000 |
|---|
| Creditors < 1 year (current liabilities) | – | – | 13,800,000 | 233,300,000 | 144,100,000 | 206,900,000 | 284,300,000 | 326,300,000 | 310,200,000 | 347,700,000 |
|---|
| Net current assets | – | – | 126,770,000 | -91,000,000 | -45,400,000 | 59,200,000 | -1,300,000 | -28,400,000 | -67,300,000 | -151,800,000 |
|---|
| Creditors > 1 year (non-current liabilities) | 6,071,000 | 5,127,000 | 4,655,000 | 4,200,000 | 264,000,000 | 252,300,000 | 2,800,000 | 2,300,000 | 0 | 25,000,000 |
|---|
| Net assets | 264,669,000 | 299,363,000 | 329,218,000 | 346,800,000 | 321,600,000 | 429,200,000 | 446,000,000 | 530,900,000 | 570,500,000 | 625,200,000 |
|---|
| Total equity | 264,669,000 | 299,363,000 | 329,218,000 | 346,800,000 | 321,600,000 | 429,200,000 | 446,000,000 | 530,900,000 | 570,500,000 | 625,200,000 |
|---|
Cash flow
| Line item | 2016-12-31 | 2017-12-30 | 2018-12-29 | 2019-12-28 | 2021-01-01 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 2025-12-27 |
|---|
| Net cash from operating activities | 117,616,000 | 116,868,000 | 136,172,000 | 219,100,000 | – | – | 251,500,000 | 310,800,000 | 310,900,000 | 337,000,000 |
|---|
| Net cash from investing activities | -75,300,000 | -70,144,000 | -64,717,000 | -87,400,000 | – | – | -99,400,000 | -191,200,000 | -217,100,000 | -284,500,000 |
|---|
| Net cash from financing activities | -39,271,000 | -38,181,000 | -37,761,000 | -128,600,000 | – | – | -159,100,000 | -115,900,000 | -163,800,000 | -107,000,000 |
|---|
| Free cash flow | 117,616,000 | 116,868,000 | 136,172,000 | 219,100,000 | – | – | 251,500,000 | 310,800,000 | 310,900,000 | 337,000,000 |
|---|
Ratios
| Ratio | 2016-12-31 | 2017-12-30 | 2018-12-29 | 2019-12-28 | 2021-01-01 | 2022-01-01 | 2022-12-31 | 2023-12-30 | 2024-12-28 | 2025-12-27 |
|---|
| Revenue growth | 7.0% | 7.4% | 7.2% | 13.5% | -30.5% | 51.6% | 23.0% | 19.6% | 11.3% | 6.8% |
|---|
| Gross margin | 63.2% | 62.7% | 63.1% | 64.2% | 63.0% | 63.6% | 62.0% | 60.7% | 61.7% | 61.5% |
|---|
| Operating margin | 8.4% | 7.5% | 8.0% | 9.8% | -0.9% | 12.5% | 10.2% | 10.6% | 10.4% | 8.5% |
|---|
| Net margin | 6.5% | 5.9% | 6.4% | 7.4% | -1.6% | 9.6% | 8.0% | 7.9% | 7.6% | 5.7% |
|---|
| Return on equity | 21.8% | 20.2% | 20.9% | 25.7% | -3.9% | 31.3% | 27.5% | 29.2% | 27.9% | 20.4% |
|---|
| Return on capital employed | – | – | – | – | -1.2% | 22.5% | – | – | – | – |
|---|
| Return on invested capital (ROIC) | 26.1% | 24.5% | 27.1% | 37.1% | -2.1% | 48.0% | 51.6% | 49.3% | 40.4% | 26.8% |
|---|
| Current ratio | – | – | 10.19× | 0.61× | 0.68× | 1.29× | 1.00× | 0.91× | 0.78× | 0.56× |
|---|
| Effective tax rate | 22.8% | 20.9% | 20.4% | 19.7% | – | 19.3% | 18.9% | 24.3% | 24.8% | 27.0% |
|---|
Markdown version · CSV · Companies House register