AGL Realisations Limited (00237511)
- Status
- liquidation
- Formerly
- ARCADIA GROUP LIMITED; ARCADIA GROUP PLC; BURTON GROUP PUBLIC LIMITED COMPANY(THE)
- Incorporated
- 1929-02-27
- Registered office
- C/O Teneo Financial Advisory Limited The Colmore Building, 20 Colmore Circus Queensway, Birmingham, B4 6AT
- Industry
- 47710 Retail sale of clothing in specialised stores; 70100 Activities of head offices
Profit and loss
| Line item | 2009-08-29 | 2010-08-28 | 2011-08-25 | 2012-08-31 | 2013-08-30 | 2014-08-30 | 2015-08-27 | 2016-08-26 | 2017-08-26 | 2018-09-01 |
|---|
| Revenue / turnover | 67,931,000 | 146,923,000 | 139,006,000 | 1,973,624,000 | 2,054,838,000 | 2,033,004,000 | 2,069,267,000 | 2,009,788,000 | 1,905,447,000 | 1,818,817,000 |
|---|
| Gross profit | 52,399,000 | 71,492,000 | 65,769,000 | 316,547,000 | 306,113,000 | 294,202,000 | 298,868,000 | 143,641,000 | 155,657,000 | -74,966,000 |
|---|
| Operating profit | 2,416,000 | -6,246,000 | -6,156,000 | 211,000 | 83,000 | -176,000 | 242,109,000 | 79,597,000 | 119,306,000 | -137,468,000 |
|---|
| Profit before tax | 57,745,000 | 19,845,000 | 26,006,000 | – | – | 9,000 | – | 130,718,000 | 164,599,000 | – |
|---|
| Tax charge / (credit) | 2,335,000 | 3,403,000 | 3,617,000 | 73,656,000 | 65,250,000 | -191,722,000 | 63,107,000 | 40,100,000 | 19,832,000 | 93,428,000 |
|---|
| Profit after tax | 55,410,000 | 16,442,000 | 22,389,000 | 220,946,000 | 537,039,000 | 191,731,000 | -81,213,000 | 90,618,000 | 144,767,000 | -37,379,000 |
|---|
Balance sheet
| Line item | 2009-08-29 | 2010-08-28 | 2011-08-25 | 2012-08-31 | 2013-08-30 | 2014-08-30 | 2015-08-27 | 2016-08-26 | 2017-08-26 | 2018-09-01 |
|---|
| Total fixed / non-current assets | 2,979,987,000 | 3,249,358,000 | 3,385,464,000 | 2,860,059,000 | 3,042,825,000 | 3,145,424,000 | 2,980,338,000 | 649,048,000 | 705,453,000 | 694,177,000 |
|---|
| Current assets | 32,304,000 | 41,491,000 | 39,438,000 | 241,077,000 | 342,899,000 | 444,705,000 | 532,141,000 | 3,035,630,000 | 3,002,827,000 | 2,996,453,000 |
|---|
| Cash at bank | 11,447,000 | 2,459,000 | 22,000 | 410,090,000 | 102,250,000 | 199,995,000 | 229,016,000 | 290,876,000 | 232,406,000 | 132,158,000 |
|---|
| Creditors < 1 year (current liabilities) | 108,717,000 | 147,286,000 | 114,120,000 | 759,623,000 | 492,372,000 | 491,343,000 | 449,749,000 | 523,359,000 | 446,071,000 | 453,516,000 |
|---|
| Net current assets | -76,413,000 | -105,795,000 | -74,682,000 | -518,546,000 | -149,473,000 | -46,638,000 | 82,392,000 | 2,512,271,000 | 2,556,756,000 | 2,542,937,000 |
|---|
| Creditors > 1 year (non-current liabilities) | 1,824,835,000 | 2,049,909,000 | 2,195,630,000 | 66,607,000 | 58,767,000 | 69,365,000 | 142,996,000 | 140,118,000 | 132,630,000 | 179,163,000 |
|---|
| Net assets | 1,076,321,000 | 1,092,763,000 | 1,115,152,000 | 2,053,720,000 | 2,586,201,000 | 2,793,072,000 | 2,654,284,000 | 2,513,478,000 | 2,749,944,000 | 2,717,094,000 |
|---|
| Total equity | 1,076,321,000 | 1,092,763,000 | 1,115,152,000 | 2,053,720,000 | 2,586,201,000 | 2,793,072,000 | 2,654,284,000 | 2,513,478,000 | 2,749,944,000 | 2,717,094,000 |
|---|
Cash flow
| Line item | 2009-08-29 | 2010-08-28 | 2011-08-25 | 2012-08-31 | 2013-08-30 | 2014-08-30 | 2015-08-27 | 2016-08-26 | 2017-08-26 | 2018-09-01 |
|---|
| Net cash from operating activities | – | – | – | 331,025,000 | 269,952,000 | 320,123,000 | 238,768,000 | 151,435,000 | 104,932,000 | 60,749,000 |
|---|
| Net cash from investing activities | – | – | – | – | – | – | -207,990,000 | -114,264,000 | -73,428,000 | -220,440,000 |
|---|
| Net cash from financing activities | – | – | – | – | – | – | -1,757,000 | -1,179,000 | -774,000 | 53,622,000 |
|---|
| Free cash flow | – | – | – | 331,025,000 | 269,952,000 | 320,123,000 | 238,768,000 | 151,435,000 | 104,932,000 | 60,749,000 |
|---|
Ratios
| Ratio | 2009-08-29 | 2010-08-28 | 2011-08-25 | 2012-08-31 | 2013-08-30 | 2014-08-30 | 2015-08-27 | 2016-08-26 | 2017-08-26 | 2018-09-01 |
|---|
| Revenue growth | 1.6% | 116.3% | -5.4% | 1319.8% | 4.1% | -1.1% | 1.8% | -2.9% | -5.2% | -4.5% |
|---|
| Gross margin | 77.1% | 48.7% | 47.3% | 16.0% | 14.9% | 14.5% | 14.4% | 7.1% | 8.2% | -4.1% |
|---|
| Operating margin | 3.6% | -4.3% | -4.4% | 0.0% | 0.0% | -0.0% | 11.7% | 4.0% | 6.3% | -7.6% |
|---|
| Net margin | 81.6% | 11.2% | 16.1% | 11.2% | 26.1% | 9.4% | -3.9% | 4.5% | 7.6% | -2.1% |
|---|
| Return on equity | 5.3% | 1.5% | 2.0% | 13.9% | 23.1% | 7.1% | -3.0% | 3.5% | 5.5% | -1.4% |
|---|
| Return on capital employed | – | – | -0.2% | 0.0% | 0.0% | -0.0% | 7.9% | 2.5% | 3.7% | -4.2% |
|---|
| Return on invested capital (ROIC) | 0.2% | -0.5% | -0.5% | 0.0% | 0.0% | -0.0% | 7.7% | 2.4% | 4.4% | -4.4% |
|---|
| Current ratio | 0.30× | 0.28× | 0.35× | 0.32× | 0.70× | 0.91× | 1.18× | 5.80× | 6.73× | 6.61× |
|---|
| Effective tax rate | 4.0% | 17.1% | 13.9% | – | – | -2130244.4% | – | 30.7% | 12.0% | – |
|---|
Markdown version · CSV · Companies House register