SHB Realisations Limited (00229606)
- Status
- liquidation
- Formerly
- BHS LIMITED; BRITISH HOME STORES PLC
- Incorporated
- 1928-04-12
- Registered office
- 2nd Floor 110 Cannon Street, London, EC4N 6EU
- Industry
- 47190 Other retail sale in non-specialised stores
Profit and loss
| Line item | 2005-04-02 | 2006-03-31 | 2007-03-29 | 2008-03-29 | 2009-08-29 | 2010-08-28 | 2011-08-27 | 2012-08-31 | 2013-08-30 | 2014-08-30 |
|---|
| Revenue / turnover | 880,900,000 | 851,860,000 | – | 850,241,000 | 1,121,045,000 | 794,883,000 | 740,313,000 | 699,769,000 | 675,653,000 | 0 |
|---|
| Gross profit | 134,030,000 | 67,763,000 | 69,993,000 | 47,515,000 | -17,132,000 | 51,446,000 | -79,614,000 | -54,431,000 | -11,132,000 | -10,244,000 |
|---|
| Operating profit | 95,558,000 | 31,827,000 | 35,500,000 | 15,203,000 | -56,330,000 | -6,225,000 | -131,970,000 | -110,325,000 | -60,564,000 | -10,244,000 |
|---|
| Profit before tax | 91,824,000 | 30,967,000 | 38,525,000 | 21,478,000 | -62,109,000 | -7,238,000 | -76,056,000 | – | 24,000 | 10,000 |
|---|
| Tax charge / (credit) | 27,939,000 | 5,432,000 | 10,887,000 | 4,110,000 | -37,000 | -242,000 | -39,246,000 | -33,889,000 | 55,314,000 | 69,090,000 |
|---|
| Profit after tax | 63,885,000 | 25,535,000 | 27,638,000 | 17,368,000 | – | – | -36,810,000 | -82,118,000 | -55,290,000 | -69,080,000 |
|---|
Balance sheet
| Line item | 2005-04-02 | 2006-03-31 | 2007-03-29 | 2008-03-29 | 2009-08-29 | 2010-08-28 | 2011-08-27 | 2012-08-31 | 2013-08-30 | 2014-08-30 |
|---|
| Total fixed / non-current assets | 281,376,000 | 286,918,000 | 293,319,000 | 312,551,000 | 282,185,000 | 268,948,000 | 238,582,000 | 239,222,000 | 213,662,000 | 184,736,000 |
|---|
| Current assets | 172,408,000 | 107,294,000 | 159,343,000 | 116,793,000 | 129,461,000 | 102,426,000 | 148,689,000 | 141,921,000 | 108,215,000 | 110,564,000 |
|---|
| Cash at bank | 61,895,000 | 0 | 38,725,000 | 0 | 4,480,000 | 7,625,000 | 7,530,000 | 7,206,000 | 7,722,000 | 5,496,000 |
|---|
| Creditors < 1 year (current liabilities) | 259,964,000 | 167,962,000 | 197,770,000 | 158,015,000 | 217,934,000 | 198,818,000 | 198,607,000 | 245,551,000 | 260,538,000 | 296,850,000 |
|---|
| Net current assets | -87,556,000 | -60,668,000 | -38,427,000 | -41,222,000 | -88,473,000 | -96,392,000 | -49,918,000 | -103,630,000 | -152,323,000 | -186,286,000 |
|---|
| Creditors > 1 year (non-current liabilities) | 4,689,000 | 12,761,000 | 16,083,000 | 18,442,000 | 12,585,000 | 8,585,000 | 9,475,000 | 8,168,000 | 7,701,000 | 4,762,000 |
|---|
| Net assets | 150,513,000 | 130,571,000 | 184,949,000 | 207,291,000 | 30,501,000 | 2,519,000 | 330,000 | -80,318,000 | -178,182,000 | -256,288,000 |
|---|
| Total equity | 150,513,000 | 6,000 | 6,000 | 207,291,000 | 30,501,000 | 2,519,000 | 330,000 | -80,318,000 | -178,182,000 | -256,288,000 |
|---|
Ratios
| Ratio | 2005-04-02 | 2006-03-31 | 2007-03-29 | 2008-03-29 | 2009-08-29 | 2010-08-28 | 2011-08-27 | 2012-08-31 | 2013-08-30 | 2014-08-30 |
|---|
| Revenue growth | -0.1% | -3.3% | – | – | 31.9% | -29.1% | -6.9% | -5.5% | -3.4% | -100.0% |
|---|
| Gross margin | 15.2% | 8.0% | – | 5.6% | -1.5% | 6.5% | -10.8% | -7.8% | -1.6% | – |
|---|
| Operating margin | 10.8% | 3.7% | – | 1.8% | -5.0% | -0.8% | -17.8% | -15.8% | -9.0% | – |
|---|
| Net margin | 7.3% | 3.0% | – | 2.0% | – | – | -5.0% | -11.7% | -8.2% | – |
|---|
| Return on equity | 53.9% | 33.9% | 460633.3% | 16.8% | – | – | -2584.1% | – | – | – |
|---|
| Return on capital employed | 49.3% | – | 13.9% | 5.6% | -29.1% | – | – | -81.4% | -98.7% | – |
|---|
| Return on invested capital (ROIC) | 169.8% | 59.2% | – | 14.6% | -34.8% | -42.9% | – | – | – | – |
|---|
| Current ratio | 0.66× | 0.64× | 0.81× | 0.74× | 0.59× | 0.52× | 0.75× | 0.58× | 0.42× | 0.37× |
|---|
| Effective tax rate | 30.4% | 17.5% | 28.3% | 19.1% | – | – | – | – | 230475.0% | 690900.0% |
|---|
Markdown version · CSV · Companies House register